● Pending

$850,000

1927 E CROCUS Drive, Phoenix, AZ 85022

CAVE CREEK UNIT 3 · Maricopa County

Built 1986 No HOA
133 days on market

Description

Turn-Key, Hands-Off Investment with Proven Operator | Phoenix, AZ This is a rare, fully leased, NNN investment opportunity ideal for investors seeking predictable cash flow with zero day-to-day landlord responsibilities. The property is a 4-bedroom, 3-bathroom home with a pool, operating successfully as a licensed transitional housing facility with a strong, experienced tenant and documented operating history. The Seller has invested approximately $40,000 in recent upgrades, resulting in a modern, well-maintained, and highly functional property. With the tenant fully in place and operations stabilized, this offering is perfect for a truly passive investor. Important to see supplement The property is secured by a 5-year NNN lease at $5,200 per month, with annual rent escalations of $1,200 per year in Years 2 through 5, providing built-in income growth. The lease also includes two (2) additional 5-year renewal options, offering long-term stability and downside protection. Landlord Responsibilities: NONE. The tenant is responsible for prorated property taxes, insurance, utilities, pool maintenance, property upkeep, and all operational expenses, allowing ownership to enjoy hands-off income with no management burden. Backed by a tenant with a very strong track record, this investment delivers durable cash flow, annual rent growth, and long-term lease securityan ideal solution for investors prioritizing stability, simplicity, and predictability. Why This Works for Investors Fully leased, stabilized NNN investment Annual rent escalations already built into the lease Two 5-year renewal options for long-term income Experienced, credit-worthy tenant with a strong operating history No landlord responsibilities  truly passive ownership Recent capital improvements already completed Immediate cash flow with upside escalations are $100/month each year (=$1,200/year), then the rent schedule is: Year 1: $5,200/mo Year 2: $5,300/mo Year 3: $5,400/mo Year 4: $5,500/mo Year 5: $5,600/mo Assuming this is true NNN (rent H NOI because tenant covers the expenses), here are the cap rates on a $850,000 price: Cap Rate by Year (Price = $850,000) Year Monthly Rent Annual NOI Cap Rate 1 $5,200 $62,400 7.34% 2 $5,300 $63,600 7.48% 3 $5,400 $64,800 7.62% 4 $5,500 $66,000 7.76% 5 $5,600 $67,200 7.91%

Property details

Interior

Bathrooms

  • Total Bathrooms: 0

Interior Features

  • Flooring: Ceramic Tile

Appliances

  • Free-Standing Range
  • Refrigerator
  • Dishwasher
  • Disposal
  • Microwave
  • W/D Hookup

Heating and Cooling

  • Cooling Features: Heat Pump, Varies by Unit, Ceiling Fan(s)
  • Heating Features: Heat Pump, Varies by Unit
Exterior

Exterior and Lot Features

  • Sidewalk(s)

Land Info

  • Lot Size Dimensions: irr

Garage and Parking

  • Attached Garage: No
  • Parking Features: Open, Paved, On Street, >1 Space Per Unit, Garage Door Opener, Attached Garage
Community

Neighborhood

  • Subdivision: CAVE CREEK UNIT 3
Listing

Other Property Info

  • Annual Tax Amount: $2,590
  • Source Listing Status: Pending
  • County: Maricopa
  • Parcel Number: 214-50-196
  • Zoning: R-3
  • Postal City: Phoenix
  • Listing Date: 1/19/2026
  • MLS#: 6971140
Features

Building and Construction

  • Year Built: 1986
  • Property Age: 40
  • Construction Materials: Block, Wood Frame, Painted, Stucco
  • Roof: Tile

Utilities

  • Water Source: City Franchise, Individual Meter

Contact Us

Contact Us

Ask a question or schedule a showing

By submitting you agree to be contacted about this property.

Listed by Linda S Gerchick Gerchick Real Estate

Listing updated: May 3, 2026

MLS#: 6971140

Data relating to real estate for sale on this website comes in part from the Internet Data Exchange (IDX) program of Arizona Regional Multiple Listing Service. IDX information is provided exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The data is deemed reliable but is not guaranteed accurate by the MLS.

All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.

Similar homes in Phoenix

(928) 517-5151